Home › Calculators › Mortgage calculator › 300000-20y-5.5
$300,000 mortgage at 5.5% for 20 years
Fixed-rate amortized payment. Results below are exact for the given inputs.
$2,063.66
monthly payment
Total interest$195,278.86
Total paid$495,278.86
Interest share39.4%
Payments240
| Month | Principal | Interest | Balance |
|---|---|---|---|
| 1 | $688.66 | $1,375.00 | $299,311.34 |
| 2 | $691.82 | $1,371.84 | $298,619.52 |
| 3 | $694.99 | $1,368.67 | $297,924.53 |
| 4 | $698.17 | $1,365.49 | $297,226.36 |
| 5 | $701.37 | $1,362.29 | $296,524.98 |
| 6 | $704.59 | $1,359.07 | $295,820.39 |
| 7 | $707.82 | $1,355.84 | $295,112.57 |
| 8 | $711.06 | $1,352.60 | $294,401.51 |
| 9 | $714.32 | $1,349.34 | $293,687.19 |
| 10 | $717.60 | $1,346.07 | $292,969.59 |
| 11 | $720.88 | $1,342.78 | $292,248.71 |
| 12 | $724.19 | $1,339.47 | $291,524.52 |
Frequently asked questions
What is the monthly payment on $300,000 mortgage at 5.5% for 20 years?
The fixed monthly payment is $2,063.66 (240 payments), assuming standard amortization with no fees, taxes or insurance.
How much interest do I pay in total?
Total interest over 20 years is $195,278.86, so the total of all payments is $495,278.86.
What income is needed for this payment?
Using the common 28% front-end debt-to-income guideline, a gross monthly income of about $7,370 ($88,443 per year) keeps this payment within budget. Lenders may apply different rules.
How much of the first payment is interest?
The first payment includes $1,375.00 of interest and $688.66 of principal — early payments are interest-heavy because the balance is highest.
Try nearby scenarios
Change the numbers yourself
Open the interactive mortgage calculator — every field is editable.