Home › Calculators › Mortgage calculator › 300000-30y-3
$300,000 mortgage at 3% for 30 years
Fixed-rate amortized payment. Results below are exact for the given inputs.
$1,264.81
monthly payment
Total interest$155,332.36
Total paid$455,332.36
Interest share34.1%
Payments360
| Month | Principal | Interest | Balance |
|---|---|---|---|
| 1 | $514.81 | $750.00 | $299,485.19 |
| 2 | $516.10 | $748.71 | $298,969.09 |
| 3 | $517.39 | $747.42 | $298,451.70 |
| 4 | $518.68 | $746.13 | $297,933.02 |
| 5 | $519.98 | $744.83 | $297,413.04 |
| 6 | $521.28 | $743.53 | $296,891.76 |
| 7 | $522.58 | $742.23 | $296,369.17 |
| 8 | $523.89 | $740.92 | $295,845.29 |
| 9 | $525.20 | $739.61 | $295,320.09 |
| 10 | $526.51 | $738.30 | $294,793.57 |
| 11 | $527.83 | $736.98 | $294,265.75 |
| 12 | $529.15 | $735.66 | $293,736.60 |
Frequently asked questions
What is the monthly payment on $300,000 mortgage at 3% for 30 years?
The fixed monthly payment is $1,264.81 (360 payments), assuming standard amortization with no fees, taxes or insurance.
How much interest do I pay in total?
Total interest over 30 years is $155,332.36, so the total of all payments is $455,332.36.
What income is needed for this payment?
Using the common 28% front-end debt-to-income guideline, a gross monthly income of about $4,517 ($54,206 per year) keeps this payment within budget. Lenders may apply different rules.
How much of the first payment is interest?
The first payment includes $750.00 of interest and $514.81 of principal — early payments are interest-heavy because the balance is highest.
Try nearby scenarios
Change the numbers yourself
Open the interactive mortgage calculator — every field is editable.